Each year's number is discounted backto the present at a discount rate that accounts for the growth of the ten-year Treasury, inflation and equity risk, which stands right now at 8.4%.
It calculates an intrinsic value by discounting a stream of future earnings backto the present, using a discount rate that is a function of both Aaa bond yields and the creditworthiness of the target company.